{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":43,"n_cols":14,"rows_kept":43,"merged":[[0,2,0,4]],"flags":["formulas_cached_only"]}
[null,null,"Start",null,null,"End",{"$nulls":3},"Calculated Values"]
[null,"basis","y","m","d","y","m","d",null,"Start","End","Actual",null,"Expected"]
[]
[null,1,1999,4,4,1999,4,5,null,"1999-04-04","1999-04-05",0.0027397260273972603,null,0.0027397260273972603]
[]
[null,1,2005,2,1,2005,2,2,null,"2005-02-01","2005-02-02",0.0027397260273972603,null,0.0027397260273972603]
[null,1,2004,12,31,2005,1,1,null,"2004-12-31","2005-01-01",0.0027397260273972603,null,0.0027397260273972603]
[null,1,2005,1,1,2004,12,31,null,"2005-01-01","2004-12-31",0.0027397260273972603,null,0.0027397260273972603]
[]
[null,1,2003,12,30,2003,12,31,null,"2003-12-30","2003-12-31",0.0027397260273972603,null,0.0027397260273972603]
[null,1,2004,1,1,2004,1,2,null,"2004-01-01","2004-01-02",0.00273224043715847,null,0.00273224043715847]
[null,1,2004,12,30,2004,12,31,null,"2004-12-30","2004-12-31",0.00273224043715847,null,0.00273224043715847]
[null,1,2005,1,1,2005,1,2,null,"2005-01-01","2005-01-02",0.0027397260273972603,null,0.0027397260273972603]
[]
[null,1,2003,12,30,2003,12,31,null,"2003-12-30","2003-12-31",0.0027397260273972603,null,0.0027397260273972603]
[null,1,2004,12,30,2004,12,31,null,"2004-12-30","2004-12-31",0.00273224043715847,null,0.00273224043715847]
[null,1,2005,12,30,2005,12,31,null,"2005-12-30","2005-12-31",0.0027397260273972603,null,0.0027397260273972603]
[null,1,2006,12,30,2006,12,31,null,"2006-12-30","2006-12-31",0.0027397260273972603,null,0.0027397260273972603]
[null,1,2007,12,30,2007,12,31,null,"2007-12-30","2007-12-31",0.0027397260273972603,null,0.0027397260273972603]
[]
[null,1,2003,12,30,2004,12,31,null,"2003-12-30","2004-12-31",1.0041039671682626,null,1.0041039671682626]
[null,1,2004,12,30,2005,12,31,null,"2004-12-30","2005-12-31",1.0013679890560876,null,1.0013679890560876]
[null,1,2005,12,30,2006,12,31,null,"2005-12-30","2006-12-31",1.0027397260273974,null,1.0027397260273974]
[null,1,2006,12,30,2007,12,31,null,"2006-12-30","2007-12-31",1.0027397260273974,null,1.0027397260273974]
[null,1,2007,12,30,2008,12,31,null,"2007-12-30","2008-12-31",1.0041039671682626,null,1.0041039671682626]
[]
[null,1,2004,12,30,2006,12,31,null,"2004-12-30","2006-12-31",2.0009124087591244,null,2.0009124087591244]
[null,1,2005,12,30,2007,12,31,null,"2005-12-30","2007-12-31",2.0027397260273974,null,2.0027397260273974]
[null,1,2006,12,30,2008,12,31,null,"2006-12-30","2008-12-31",2.0036496350364965,null,2.0036496350364965]
[null,1,2007,12,30,2009,12,31,null,"2007-12-30","2009-12-31",2.0036496350364965,null,2.0036496350364965]
[null,1,2008,12,30,2010,12,31,null,"2008-12-30","2010-12-31",2.0009124087591244,null,2.0009124087591244]
[]
[null,1,2004,12,30,2007,12,31,null,"2004-12-30","2007-12-31",3.0006844626967832,null,3.0006844626967832]
[null,1,2005,12,30,2008,12,31,null,"2005-12-30","2008-12-31",3.0034223134839153,null,3.0034223134839153]
[null,1,2006,12,30,2009,12,31,null,"2006-12-30","2009-12-31",3.0034223134839153,null,3.0034223134839153]
[null,1,2007,12,30,2010,12,31,null,"2007-12-30","2010-12-31",3.0034223134839153,null,3.0034223134839153]
[null,1,2008,12,30,2011,12,31,null,"2008-12-30","2011-12-31",3.0006844626967832,null,3.0006844626967832]
[]
[null,1,2004,12,30,2008,12,31,null,"2004-12-30","2008-12-31",4.001094690749864,null,4.001094690749864]
[null,1,2005,12,30,2009,12,31,null,"2005-12-30","2009-12-31",4.00328587075575,null,4.00328587075575]
[null,1,2006,12,30,2010,12,31,null,"2006-12-30","2010-12-31",4.00328587075575,null,4.00328587075575]
[null,1,2007,12,30,2011,12,31,null,"2007-12-30","2011-12-31",4.00328587075575,null,4.00328587075575]
[null,1,2008,12,30,2012,12,31,null,"2008-12-30","2012-12-31",4.001094690749864,null,4.001094690749864]